Energy Residuals

Production

Sales period Customers Energy sold per month

kWh

Residual rate

mills / kWh

1 mill = $0.001 per kWh

Growth in new monthly production

Rep or team Optional

Monthly residual

Current production

$0/ month

0 customers · 0 monthly kWh · 0 mills

Average usage—kWh / customer

Per customer—monthly residual

Current annual run rate$0without new production

Monthly book projection

New production added each month

Monthly residual

Enter energy volume and a residual rate.

Month 1$0

Month 3$0

Month 6$0

Month 12$0

Assumes existing customers remain active and rates stay fixed. These are projected monthly book values, not cumulative cash received.